{
  "pack_id": "income-spy-qqq-2024-2025-v1-db139753fe8b",
  "evidence_mode": "retrospective_model_simulation",
  "initial_capital_usd": 100000,
  "cash_interest": 0,
  "runs": [
    {
      "symbol": "SPY",
      "structure": "covered_call",
      "target_delta": 0.25,
      "slippage_per_share": 0.01,
      "option_fee_per_side_usd": 1,
      "assignment_scenario": "scheduled_close",
      "status": "complete_model_simulation",
      "summaries": {
        "full_sample": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 110176.1,
          "net_pnl_usd": 10176.100000000006,
          "total_return_pct": 10.176099999999998,
          "annualized_return_pct": 10.212772120987568,
          "max_drawdown_pct": -7.715679902212813,
          "sharpe_zero_rf": 1.1176530811321546,
          "worst_5pct_mean_daily_return_pct": -1.3918422504824308,
          "closed_trades": 12,
          "winning_trades": 9,
          "profitable_trade_fraction": 0.75,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 48.0
        },
        "chronological_holdout_2025": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 110176.1,
          "net_pnl_usd": 10176.100000000006,
          "total_return_pct": 10.176099999999998,
          "annualized_return_pct": 10.212772120987568,
          "max_drawdown_pct": -7.715679902212813,
          "sharpe_zero_rf": 1.1176530811321546,
          "worst_5pct_mean_daily_return_pct": -1.3918422504824308,
          "closed_trades": 12,
          "winning_trades": 9,
          "profitable_trade_fraction": 0.75,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 48.0
        }
      },
      "coverage": {
        "expected_sessions": 250,
        "marked_sessions": 250,
        "scheduled_entries": 12,
        "entered_trades": 12,
        "skipped_entries": [],
        "failure": null
      },
      "evaluation_window": "holdout_2025_standalone"
    },
    {
      "symbol": "SPY",
      "structure": "cash_secured_put",
      "target_delta": 0.25,
      "slippage_per_share": 0.01,
      "option_fee_per_side_usd": 1,
      "assignment_scenario": "scheduled_close",
      "status": "complete_model_simulation",
      "summaries": {
        "full_sample": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 104341.0,
          "net_pnl_usd": 4341.0,
          "total_return_pct": 4.340999999999995,
          "annualized_return_pct": 4.356227370858368,
          "max_drawdown_pct": -4.43335638770872,
          "sharpe_zero_rf": 0.7621946302879467,
          "worst_5pct_mean_daily_return_pct": -0.8427393498023213,
          "closed_trades": 12,
          "winning_trades": 11,
          "profitable_trade_fraction": 0.9166666666666666,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 24.0
        },
        "chronological_holdout_2025": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 104341.0,
          "net_pnl_usd": 4341.0,
          "total_return_pct": 4.340999999999995,
          "annualized_return_pct": 4.356227370858368,
          "max_drawdown_pct": -4.43335638770872,
          "sharpe_zero_rf": 0.7621946302879467,
          "worst_5pct_mean_daily_return_pct": -0.8427393498023213,
          "closed_trades": 12,
          "winning_trades": 11,
          "profitable_trade_fraction": 0.9166666666666666,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 24.0
        }
      },
      "coverage": {
        "expected_sessions": 250,
        "marked_sessions": 250,
        "scheduled_entries": 12,
        "entered_trades": 12,
        "skipped_entries": [],
        "failure": null
      },
      "evaluation_window": "holdout_2025_standalone"
    },
    {
      "symbol": "QQQ",
      "structure": "covered_call",
      "target_delta": 0.25,
      "slippage_per_share": 0.01,
      "option_fee_per_side_usd": 1,
      "assignment_scenario": "scheduled_close",
      "status": "complete_model_simulation",
      "summaries": {
        "full_sample": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 110258.5,
          "net_pnl_usd": 10258.5,
          "total_return_pct": 10.258499999999993,
          "annualized_return_pct": 10.295482715237636,
          "max_drawdown_pct": -7.659693705009896,
          "sharpe_zero_rf": 1.0731693048053215,
          "worst_5pct_mean_daily_return_pct": -1.5039131300472381,
          "closed_trades": 12,
          "winning_trades": 8,
          "profitable_trade_fraction": 0.6666666666666666,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 48.0
        },
        "chronological_holdout_2025": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 110258.5,
          "net_pnl_usd": 10258.5,
          "total_return_pct": 10.258499999999993,
          "annualized_return_pct": 10.295482715237636,
          "max_drawdown_pct": -7.659693705009896,
          "sharpe_zero_rf": 1.0731693048053215,
          "worst_5pct_mean_daily_return_pct": -1.5039131300472381,
          "closed_trades": 12,
          "winning_trades": 8,
          "profitable_trade_fraction": 0.6666666666666666,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 48.0
        }
      },
      "coverage": {
        "expected_sessions": 250,
        "marked_sessions": 250,
        "scheduled_entries": 12,
        "entered_trades": 12,
        "skipped_entries": [],
        "failure": null
      },
      "evaluation_window": "holdout_2025_standalone"
    },
    {
      "symbol": "QQQ",
      "structure": "cash_secured_put",
      "target_delta": 0.25,
      "slippage_per_share": 0.01,
      "option_fee_per_side_usd": 1,
      "assignment_scenario": "scheduled_close",
      "status": "complete_model_simulation",
      "summaries": {
        "full_sample": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 105140.0,
          "net_pnl_usd": 5140.0,
          "total_return_pct": 5.139999999999989,
          "annualized_return_pct": 5.158098711253278,
          "max_drawdown_pct": -3.6871640847296883,
          "sharpe_zero_rf": 0.9408106944323285,
          "worst_5pct_mean_daily_return_pct": -0.8219342531918787,
          "closed_trades": 12,
          "winning_trades": 11,
          "profitable_trade_fraction": 0.9166666666666666,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 24.0
        },
        "chronological_holdout_2025": {
          "initial_equity_usd": 100000,
          "final_equity_usd": 105140.0,
          "net_pnl_usd": 5140.0,
          "total_return_pct": 5.139999999999989,
          "annualized_return_pct": 5.158098711253278,
          "max_drawdown_pct": -3.6871640847296883,
          "sharpe_zero_rf": 0.9408106944323285,
          "worst_5pct_mean_daily_return_pct": -0.8219342531918787,
          "closed_trades": 12,
          "winning_trades": 11,
          "profitable_trade_fraction": 0.9166666666666666,
          "assignment_events": 0,
          "quote_mark_sessions": 250,
          "fees_usd": 24,
          "slippage_usd": 24.0
        }
      },
      "coverage": {
        "expected_sessions": 250,
        "marked_sessions": 250,
        "scheduled_entries": 12,
        "entered_trades": 12,
        "skipped_entries": [],
        "failure": null
      },
      "evaluation_window": "holdout_2025_standalone"
    }
  ],
  "benchmarks": [
    {
      "symbol": "SPY",
      "status": "complete_model_simulation",
      "method": "100 unlevered shares plus idle cash and unreinvested dividend receivables",
      "summary": {
        "initial_equity_usd": 100000,
        "final_equity_usd": 110564.1,
        "net_pnl_usd": 10564.100000000006,
        "total_return_pct": 10.56410000000001,
        "annualized_return_pct": 10.602236480121153,
        "max_drawdown_pct": -11.17232929461871,
        "sharpe_zero_rf": 0.9917134332053451,
        "worst_5pct_mean_daily_return_pct": -1.557189490362716,
        "closed_trades": 0,
        "winning_trades": 0,
        "profitable_trade_fraction": null,
        "assignment_events": 0,
        "quote_mark_sessions": 250,
        "fees_usd": 0,
        "slippage_usd": 0
      },
      "evaluation_window": "holdout_2025_standalone"
    },
    {
      "symbol": "QQQ",
      "status": "complete_model_simulation",
      "method": "100 unlevered shares plus idle cash and unreinvested dividend receivables",
      "summary": {
        "initial_equity_usd": 100000,
        "final_equity_usd": 110779.5,
        "net_pnl_usd": 10779.5,
        "total_return_pct": 10.77950000000001,
        "annualized_return_pct": 10.818451453009835,
        "max_drawdown_pct": -11.932626180207473,
        "sharpe_zero_rf": 0.931475218928439,
        "worst_5pct_mean_daily_return_pct": -1.7146078083962222,
        "closed_trades": 0,
        "winning_trades": 0,
        "profitable_trade_fraction": null,
        "assignment_events": 0,
        "quote_mark_sessions": 250,
        "fees_usd": 0,
        "slippage_usd": 0
      },
      "evaluation_window": "holdout_2025_standalone"
    }
  ]
}